QMASTOR Limited (QML) is pleased to announce that it has signed a binding Heads of Agreement to acquire all the shares in Coal Link Australia Pty Ltd (CLA). CLA is a respected independent provider of logistics management and documentation services for more than a dozen leading coal suppliers and traders in the Hunter Valley coal supply chain. The target date for completion of the acquisition is 1st May 2009.
Under the terms of the arrangement, QMASTOR will acquire 100% of the issued shares in CLA for a target consideration of $1,400,000. This will be paid in three installments. The intial instalment of A$1,080,000 will be paid at completion and will be made up of a A$483,000 cash payment and 2,128,750 QML shares. A second share tranche, based on revenue performance by the CLA business unit, of up to 1,247,321 QML shares will be made at the end of the first year after the acquisition. The agreed target revenue would result in the issue of 818,750 QML shares. A final share tranche of 327,500 QML shares will be made at the end of the second year after the acquistion. CLA’s revenues to 30 June 2009 are expected to be in a range of A$800,000 to A$900,000.
The acquisition is expected to be earnings per share positive of approximately 13% after dilution. The acquisition multiple for the CLA acquistion is expected to be 3.5 times EBIT. The cash component of the acquisition will be funded from a new debt facility. Based on the target revenues, QML expects to issue a minimum 3,275,000 shares. This will represent 7.5% of the new total issued capital (8.1% of exisiting issued capital). The acquistion will build on QMASTOR’s recent entry into the Port Management systems space. CLA’s expertise in this space will add signifcantly to QMASTOR’s software and reputation in the industry. QMASTOR’s existing Pit to Port.net® and Horizon APS technology will be used in the day to day TM management of the CLA business.
Managing Director of QMASTOR Mr Trent Bagnall said “Both companies expect to leverage significant synergies from our combined knowledge and customer base. QMASTOR currently carries out logistics services for BHP Billiton in the Illawarra region of NSW. The acquisition of CLA will help build on these services.” Managing Director of CLA Mr John Hughes said “The new relationship with QMASTOR was both
a significant and logical step in CLA’s future growth. QMASTOR is a world-class operator that will bring extensive, exciting and valuable prospects for CLA’s clients including the potential to expand into new and emerging markets.”
www.qmastor.com
